| Revenue | DKK -21K | -22% |
| EBITDA | DKK -21K | +22% |
| Net profit | DKK -21K | +22% |
| Total assets | DKK 2,4M | -1% |
| Equity | DKK 2,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.884 | 2.568 | 2.830 | 3.483 | 0 | — | -18 | -8 | -27 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.126 | 846 | 2.830 | 3.483 | 0 | 0 | -18 | -8 | -27 | -21 |
| Depreciation & amort. | -2.900 | -2.900 | -2.900 | -1.208 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 227 | -2.054 | -70 | 2.274 | 0 | 0 | -18 | -8 | -27 | -21 |
| Net financials | -407 | -54 | 0 | -5 | -0 | 0 | 0 | 0 | 0 | -0 |
| Profit before tax | -181 | -2.108 | -70 | 2.270 | -0 | 0 | -18 | -8 | -27 | -21 |
| Tax | -68 | 68 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -113 | -2.176 | -70 | 2.270 | -0 | 0 | -18 | -8 | -27 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.135 | 4.108 | 1.649 | 2.472 | 2.472 | 2.467 | 2.458 | 2.449 | 2.449 | 2.428 |
| Equity | 2.444 | 268 | 197 | 2.467 | 2.467 | 2.467 | 2.449 | 2.440 | 2.413 | 2.392 |
| Long-term debt | 485 | 1.400 | 1.400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.206 | 2.441 | 51 | 5 | 5 | 0 | 9 | 9 | 36 | 36 |
| Total debt | 5.691 | 3.841 | 1.451 | 5 | 5 | 0 | 9 | 9 | 36 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2017 | — | — |
SA Unofficial title | Unofficial title | 2013 | — | — |
| Audit | 2008 | — | — | |
KS Management | Management | 2008 | — | — |
AC Management | Management | 2013 | — | — |
BL Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Noskwith | Management | 0 companies |
| Søren Aamann Jensen | Unofficial title | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Adrian Charles Henry Noskwith | Management | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |