| Revenue | — | — |
| EBITDA | DKK 1,9M | +65% |
| Net profit | DKK 3,6M | +68% |
| Total assets | DKK 16,9M | +35% |
| Equity | DKK 15,6M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -1.058 | -854 | 214 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 365 | 283 | 694 | 1.294 | 1.110 | 481 | 615 | 895 | 908 | 1.189 | 1.477 | 1.153 | 1.900 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 365 | 283 | 694 | 1.294 | 1.110 | 481 | 615 | 895 | 908 | 1.189 | 1.477 | 1.153 | 1.900 |
| Net financials | -17 | 46 | 35 | 3 | -0 | 5 | 378 | 587 | 1.580 | 1.497 | -1.319 | 2.193 | 3.863 |
| Profit before tax | 347 | 328 | 729 | 1.297 | 1.110 | 486 | 659 | 877 | 1.890 | 1.818 | -999 | 2.510 | 4.182 |
| Tax | 52 | 67 | 66 | 58 | 56 | 60 | 72 | 60 | 284 | 211 | -473 | 369 | 578 |
| Net profit | 295 | 261 | 663 | 1.239 | 1.053 | 426 | 587 | 817 | 1.606 | 1.606 | -526 | 2.141 | 3.604 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.675 | 5.897 | 6.373 | 7.601 | 8.238 | 8.434 | 9.022 | 9.848 | 11.677 | 14.541 | 12.871 | 12.487 | 16.858 |
| Equity | 5.472 | 5.533 | 5.831 | 6.921 | 7.974 | 8.400 | 8.987 | 9.804 | 11.410 | 13.016 | 12.490 | 11.991 | 15.595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 364 | 541 | 681 | 264 | 35 | 35 | 44 | 268 | 1.525 | 382 | 496 | 1.262 |
| Total debt | 203 | 364 | 541 | 681 | 264 | 35 | 35 | 44 | 268 | 1.525 | 382 | 496 | 1.262 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|