| Revenue | DKK 478K | -60% |
| EBITDA | DKK 55K | -92% |
| Net profit | DKK 9K | -98% |
| Total assets | DKK 2,9M | -20% |
| Equity | DKK 838K | -45% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.265 | 943 | 1.002 | 1.479 | 1.341 | 1.198 | 889 | 1.516 | 1.430 | 1.555 | 1.281 | 1.187 | 478 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 483 | 179 | 254 | 632 | 541 | 344 | -92 | 518 | 501 | 613 | 666 | 707 | 55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 483 | 179 | 254 | 632 | 541 | 344 | -92 | 518 | 501 | 613 | 666 | 707 | 55 |
| Net financials | -120 | -83 | -96 | -58 | -43 | -31 | -16 | -24 | -16 | -22 | -22 | -25 | -36 |
| Profit before tax | 363 | 96 | 157 | 575 | 498 | 313 | -108 | 495 | 485 | 591 | 644 | 682 | 18 |
| Tax | 96 | 23 | 38 | 125 | 114 | 71 | -21 | 113 | 110 | 135 | 148 | 159 | 9 |
| Net profit | 267 | 73 | 119 | 449 | 384 | 242 | -87 | 382 | 376 | 456 | 496 | 523 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.206 | 2.178 | 2.056 | 2.011 | 2.887 | 2.541 | 2.329 | 2.250 | 2.604 | 3.626 | 3.238 | 3.587 | 2.865 |
| Equity | 219 | 198 | 244 | 594 | 877 | 942 | 613 | 995 | 1.370 | 1.456 | 1.496 | 1.523 | 838 |
| Long-term debt | 0 | 90 | 32 | 0 | 38 | 0 | 0 | 0 | 0 | 78 | 21 | 22 | 22 |
| Short-term debt | 1.935 | 1.861 | 1.763 | 1.354 | 1.879 | 1.539 | 1.660 | 1.217 | 1.206 | 2.058 | 1.703 | 2.039 | 2.005 |
| Total debt | 1.935 | 1.951 | 1.795 | 1.354 | 1.917 | 1.539 | 1.660 | 1.217 | 1.206 | 2.136 | 1.724 | 2.061 | 2.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2008 | — | — |
KA | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JHJ 2015 Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Hjorth-Jensen | Management | 0 companies |
| Knud Anders Holdgaard | Audit | 0 companies |