| Revenue | DKK 173K | -10% |
| EBITDA | DKK 173K | -10% |
| Net profit | DKK 48K | +51% |
| Total assets | DKK 2,9M | +2% |
| Equity | DKK 1,2M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 197 | 172 | 192 | 192 | 173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 197 | 172 | 192 | 192 | 173 |
| Depreciation & amort. | -59 | -65 | -72 | -85 | -85 |
| EBIT | 137 | 107 | 120 | 107 | 88 |
| Net financials | 11 | 8 | 7 | -36 | -27 |
| Profit before tax | 148 | 115 | 127 | 71 | 61 |
| Tax | 31 | 8 | 28 | 40 | 13 |
| Net profit | 118 | 107 | 99 | 32 | 48 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.532 | 2.579 | 2.788 | 2.834 | 2.880 |
| Equity | 948 | 1.055 | 1.155 | 1.186 | 1.234 |
| Long-term debt | 1.231 | 1.155 | 1.094 | 1.031 | 966 |
| Short-term debt | 353 | 369 | 537 | 588 | 648 |
| Total debt | 1.583 | 1.524 | 1.631 | 1.619 | 1.614 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Unofficial title | Unofficial title | 2025 – 2025 |
KK Management | Management | 2008 – 2025 |
JK Management | Management | 2008 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Per Buttenschøn | Unofficial title | 0 companies |
| Kim Kvistgaard Ernø | Management | 0 companies |
| Jan Kvistgaard Ernø | Management | 0 companies |