| Revenue | DKK -4K | +0% |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK -5K | -149% |
| Total assets | DKK 115K | -56% |
| Equity | DKK 111K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 134 | 53 | 128 | 72 | -20 | -3 | -3 | -4 | -4 |
| Staff expenses | -0 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 462 | 65 | 144 | 637 | -14 | -3 | -3 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -10 | -2 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 462 | 65 | 144 | 627 | -16 | -3 | -3 | -4 | -4 |
| Net financials | -7 | -23 | -8 | -7 | -3 | 12 | -13 | -0 | 14 | -0 |
| Profit before tax | -9 | 440 | 58 | 137 | 624 | -4 | -16 | -4 | 9 | -5 |
| Tax | -2 | 108 | 15 | 25 | 139 | -11 | -0 | -0 | -0 | -0 |
| Net profit | -7 | 332 | 43 | 112 | 485 | 7 | -16 | -4 | 9 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 644 | 667 | 781 | 1.426 | 519 | 465 | 252 | 262 | 115 |
| Equity | — | 236 | 279 | 391 | 861 | 268 | 110 | 106 | 116 | 111 |
| Long-term debt | 0 | 589 | 474 | 415 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 73 | 96 | 102 | 355 | 251 | 355 | 146 | 147 | 5 |
| Total debt | 300 | 662 | 570 | 390 | 565 | 251 | 355 | 146 | 147 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
Toka Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 50.0% | 50.0% | 2012 | |
Sapia Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|