| Revenue | DKK -20K | -5% |
| EBITDA | DKK -20K | +5% |
| Net profit | DKK 96K | -72% |
| Total assets | DKK 3,7M | -2% |
| Equity | DKK 3,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -14 | -19 | -14 | -15 | -18 | -18 | -17 | -19 | -20 | -20 | -26 | -21 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -14 | -19 | -14 | -15 | -18 | -18 | -17 | -19 | -20 | -20 | -26 | -21 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -14 | -19 | -14 | -15 | -18 | -18 | -17 | -19 | -20 | -20 | -26 | -21 | -20 |
| Net financials | 224 | 302 | 268 | 358 | 252 | 377 | 124 | 479 | 389 | 372 | -543 | 277 | 463 | 144 |
| Profit before tax | 195 | 288 | 249 | 343 | 237 | 359 | 106 | 462 | 371 | 352 | -563 | 251 | 442 | 124 |
| Tax | 11 | 14 | 36 | 28 | 6 | 22 | -31 | 57 | 32 | 46 | -124 | 55 | 97 | 28 |
| Net profit | 184 | 274 | 213 | 315 | 231 | 337 | 137 | 406 | 339 | 306 | -440 | 196 | 345 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.479 | 2.629 | 2.768 | 2.960 | 3.089 | 3.295 | 3.328 | 3.640 | 3.865 | 4.064 | 3.485 | 3.563 | 3.804 | 3.741 |
| Equity | 2.426 | 2.604 | 2.718 | 2.934 | 3.064 | 3.283 | 3.314 | 3.611 | 3.832 | 4.024 | 3.471 | 3.548 | 3.771 | 3.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 26 | 49 | 26 | 25 | 12 | 14 | 29 | 33 | 39 | 14 | 14 | 33 | 8 |
| Total debt | 53 | 26 | 49 | 26 | 25 | 12 | 14 | 29 | 33 | 39 | 14 | 14 | 33 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Damsgaard | Founder | 0 companies |