| Revenue | DKK -198K | +49% |
| EBITDA | DKK 198K | +249% |
| Net profit | DKK 51,9M | +153% |
| Total assets | DKK 2,7B | +30% |
| Equity | DKK 206M | +311% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -83 | -89 | -106 | -133 | -198 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83 | -89 | -106 | -133 | 198 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83 | -89 | -106 | -133 | 198 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.855 | -21.560 | -216.152 | -88.042 | 44.822 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.938 | -21.650 | -216.257 | -88.175 | 44.624 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -136 | 1.857 | -4.673 | 9.137 | -7.320 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.802 | -23.507 | -211.585 | -97.311 | 51.943 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 108.866 | 341.541 | 1.160.835 | 2.044.212 | 2.652.750 |
| Equity | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | -7.700 | 217.559 | 3.343 | -97.438 | 205.977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 586.070 | 684.732 | 1.465.390 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.566 | 122.925 | 571.422 | 1.455.115 | 978.923 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.566 | 122.925 | 1.157.492 | 2.139.847 | 2.444.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2021 | — | — |
SN Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N. P. LOUIS-HANSEN ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Louis-Hansen | Management | 0 companies |
| Søren Nielsen | Management | 0 companies |
| Line Mølholm Hansen | Board of Directors | 0 companies |
| Michael Penzien Facius | Chairman | 0 companies |
| Pia Løfgren | Chairman | 0 companies |