| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | -2% |
| Net profit | DKK -7K | +99% |
| Total assets | DKK 8,4M | +0% |
| Equity | DKK 5,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -4 | -4 | -5 | -5 | -5 | -5 | -8 | -19 | -18 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -4 | -4 | -5 | -5 | -5 | -5 | -8 | -19 | -18 | -5 | -6 | -6 |
| Net financials | -257 | 0 | 0 | 25 | 1 | 98 | -195 | 66 | 76 | 617 | -88 | 357 | -636 | 7 |
| Profit before tax | -263 | 97 | 196 | 347 | -31 | 93 | -199 | 62 | 68 | 597 | -106 | 352 | -642 | 1 |
| Tax | -0 | -0 | -0 | -1 | -0 | -1 | -0 | 0 | 34 | 31 | 10 | 9 | 8 | 8 |
| Net profit | -263 | 97 | 196 | 348 | -31 | 95 | -199 | 62 | 34 | 567 | -116 | 343 | -649 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.401 | 5.502 | 5.519 | 13.661 | 12.591 | 8.641 | 8.440 | 8.509 | 8.574 | 9.099 | 8.962 | 9.304 | 8.383 | 8.377 |
| Equity | 5.319 | 5.367 | 5.515 | 5.814 | 5.733 | 5.777 | 5.526 | 5.534 | 5.514 | 6.026 | 5.910 | 6.253 | 5.603 | 5.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 31 | 10 | 9 | 8 | 8 |
| Short-term debt | 82 | 135 | 4 | 7.847 | 6.858 | 2.864 | 2.914 | 2.974 | 3.029 | 3.043 | 3.043 | 3.043 | 2.773 | 2.773 |
| Total debt | 82 | 135 | 4 | 7.847 | 6.858 | 2.864 | 2.914 | 2.974 | 3.060 | 3.073 | 3.053 | 3.051 | 2.780 | 2.780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredebogaard ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Malberg Ovesen | Chief Executive Officer | 0 companies |