| Revenue | DKK 2,1M | +659% |
| EBITDA | DKK 1,2M | +1698% |
| Net profit | DKK 896K | +2027% |
| Total assets | DKK 2,3M | +107% |
| Equity | DKK 1,5M | +139% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 545 | 191 | 89 | 271 | 2.053 |
| Staff expenses | -105 | -118 | -0 | -203 | -729 |
| EBITDA | 85 | 73 | 89 | 67 | 1.209 |
| Depreciation & amort. | -24 | -0 | -0 | -5 | -27 |
| EBIT | 60 | 73 | 89 | 62 | 1.182 |
| Net financials | -9 | -8 | -15 | -6 | -24 |
| Profit before tax | 51 | 64 | 74 | 56 | 1.157 |
| Tax | 9 | -0 | -103 | 14 | 261 |
| Net profit | 42 | 64 | 176 | 42 | 896 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 570 | 745 | 765 | 1.103 | 2.279 |
| Equity | 368 | 427 | 603 | 645 | 1.541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 313 | 161 | 458 | 737 |
| Total debt | 198 | 313 | 161 | 458 | 737 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Founder | Founder | 2008 |
| Former (1) | ||
MN Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2020 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Dufresne | Founder | 0 companies |
| Martin Nørrelund Munksgaard | Management | 0 companies |
| Anja Mailand Dufresne | Board of Directors | 0 companies |
| Per Christian Corneliussen | Board of Directors | 0 companies |
| Jens Christian Warwick Pedersen-Basstrup | Board of Directors | 0 companies |
| Sven Erik Lindhjem | Board of Directors | 0 companies |
| Agnieszka Maria Bentzen | Board of Directors | 0 companies |
| Sven Ove Sagerstrand | Board of Directors | 0 companies |