| Revenue | DKK -385K | +29% |
| EBITDA | DKK -385K | -29% |
| Net profit | DKK 2,9M | -67% |
| Total assets | DKK 95,8M | -1% |
| Equity | DKK 95,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -18 | -29 | -26 | -29 | -31 | -37 | -55 | -38 | -32 | -34 | -35 | -299 | -385 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -18 | -29 | -26 | -29 | -31 | -37 | -55 | -38 | -32 | -34 | -35 | -299 | -385 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -18 | -29 | -26 | -29 | -31 | -37 | -55 | -38 | -32 | -34 | -35 | -299 | -385 |
| Net financials | 4.809 | 3.903 | 6.362 | 5.336 | 4.549 | 5.428 | 5.218 | 4.909 | 7.314 | 10.087 | 3.362 | 37.873 | 11.484 | 4.156 |
| Profit before tax | 4.799 | 3.885 | 6.333 | 5.310 | 4.520 | 5.397 | 5.182 | 4.854 | 7.276 | 10.054 | 3.328 | 37.837 | 11.185 | 3.771 |
| Tax | 48 | 36 | 141 | 10 | 153 | 239 | 28 | 109 | 144 | 625 | -621 | 619 | 2.436 | 875 |
| Net profit | 4.751 | 3.850 | 6.191 | 5.300 | 4.366 | 5.157 | 5.154 | 4.744 | 7.132 | 9.429 | 3.949 | 37.219 | 8.749 | 2.896 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.826 | 22.040 | 26.846 | 30.454 | 33.365 | 37.092 | 40.568 | 43.349 | 48.192 | 55.989 | 56.909 | 92.424 | 96.501 | 95.845 |
| Equity | 19.773 | 22.000 | 26.699 | 30.442 | 33.239 | 36.887 | 40.551 | 43.312 | 48.040 | 55.416 | 56.892 | 92.408 | 94.157 | 95.053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 40 | 147 | 12 | 126 | 204 | 16 | 38 | 152 | 574 | 16 | 16 | 2.344 | 792 |
| Total debt | 53 | 40 | 147 | 12 | 126 | 204 | 16 | 38 | 152 | 574 | 16 | 16 | 2.344 | 792 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 25.0% | 15.0% | 2008 | |
| Individual | 25.0% | 15.0% | 2008 |
| Person | Role here | Other companies |
|---|