| Revenue | DKK 223K | +24% |
| EBITDA | DKK 173K | +33% |
| Net profit | DKK 200K | +110% |
| Total assets | DKK 1,7M | -7% |
| Equity | DKK 1,1M | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 156 | 163 | 173 | 172 | 195 | 181 | 172 | 173 | 24 | 54 | 124 | 180 | 223 |
| Staff expenses | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 |
| EBITDA | 85 | 106 | 113 | 123 | 122 | 145 | 131 | 122 | 123 | -26 | 4 | 74 | 130 | 173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 85 | 106 | 113 | 123 | 122 | 145 | 131 | 122 | 123 | -26 | 4 | 74 | 130 | 173 |
| Net financials | -3 | 0 | -1 | 69 | 236 | 6 | 12 | -14 | 44 | 357 | -244 | -439 | -9 | 57 |
| Profit before tax | 82 | 106 | 112 | 192 | 358 | 152 | 143 | 108 | 166 | 331 | -241 | -365 | 121 | 230 |
| Tax | 19 | 27 | 27 | 43 | 9 | 108 | 35 | 26 | 28 | -0 | 14 | 19 | 25 | 30 |
| Net profit | 63 | 80 | 84 | 148 | 349 | 43 | 107 | 82 | 138 | 331 | -255 | -385 | 96 | 200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 487 | 965 | 951 | 768 | 1.007 | 1.053 | 975 | 1.060 | 1.151 | 1.480 | 1.212 | 1.633 | 1.796 | 1.677 |
| Equity | 410 | 490 | 574 | 648 | 922 | 870 | 882 | 964 | 1.077 | 1.408 | 1.154 | 769 | 865 | 1.065 |
| Long-term debt | 18 | 22 | 23 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 780 | 815 | 0 |
| Short-term debt | 59 | 454 | 354 | 83 | 86 | 183 | 92 | 96 | 74 | 72 | 59 | 84 | 116 | 612 |
| Total debt | 77 | 475 | 376 | 120 | 86 | 183 | 92 | 96 | 74 | 72 | 59 | 864 | 931 | 612 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|