| Revenue | DKK -101K | +171% |
| EBITDA | DKK -101K | -171% |
| Net profit | DKK 239K | +42% |
| Total assets | DKK 4,1M | +7% |
| Equity | DKK 2,2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -3 | -4 | -3 | -2 | -3 | -4 | -2 | -2 | -7 | -37 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 |
| EBITDA | -2 | -4 | -3 | -4 | -3 | -2 | -3 | -4 | -2 | -2 | -7 | -37 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | 9 |
| EBIT | -2 | -4 | -3 | -4 | -3 | -2 | -3 | -4 | -2 | -2 | -7 | -41 | -110 |
| Net financials | -2 | -2 | -1 | 0 | -0 | 0 | -1 | -2 | -2 | -2 | -55 | 259 | 417 |
| Profit before tax | -4 | -6 | -3 | -4 | -4 | -2 | -4 | -6 | -4 | -4 | -62 | 218 | 307 |
| Tax | -0 | -1 | -1 | -1 | -1 | -0 | -0 | -1 | -1 | -1 | -14 | 49 | 68 |
| Net profit | -4 | -5 | -3 | -3 | -3 | -1 | -4 | -5 | -4 | -3 | -48 | 169 | 239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 456 | 433 | 457 | 468 | 448 | 470 | 603 | 738 | 841 | 980 | 3.485 | 3.859 | 4.143 |
| Equity | 395 | 386 | 437 | 464 | 444 | 431 | 559 | 688 | 798 | 933 | 1.784 | 1.961 | 2.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 47 | 21 | 3 | 4 | 38 | 44 | 50 | 43 | 46 | 1.701 | 1.897 | 1.944 |
| Total debt | 61 | 47 | 21 | 3 | 4 | 38 | 44 | 50 | 43 | 46 | 1.701 | 1.897 | 1.944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Robert Jacobsen | Audit | 0 companies |