| Revenue | DKK -7K | -101% |
| EBITDA | DKK -7K | -101% |
| Net profit | DKK 9K | -99% |
| Total assets | DKK 1,9M | +0% |
| Equity | DKK 1,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 434 | 416 | 416 | 416 | 277 | 300 | 372 | 337 | 283 | 309 | 1.121 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 428 | 351 | 284 | 242 | 189 | 269 | 333 | 326 | 270 | 301 | 1.075 | -7 |
| Depreciation & amort. | 74 | 74 | 74 | 74 | -74 | -74 | -74 | -74 | -74 | -74 | -0 | -0 |
| EBIT | 354 | 277 | 210 | 168 | 114 | 194 | 259 | 252 | 196 | 227 | 1.075 | -7 |
| Net financials | -177 | -249 | -131 | -128 | -127 | -209 | -88 | -80 | -51 | -48 | 27 | 18 |
| Profit before tax | 176 | 28 | 78 | 40 | -13 | -15 | 170 | 172 | 145 | 178 | 1.102 | 11 |
| Tax | 44 | 32 | 25 | 9 | 4 | -3 | 39 | 38 | 32 | 39 | 204 | 2 |
| Net profit | 132 | -4 | 54 | 30 | -17 | -11 | 131 | 134 | 113 | 139 | 899 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.719 | 3.614 | 3.570 | 3.519 | 3.418 | 3.423 | 3.588 | 3.272 | 3.288 | 3.084 | 1.886 | 1.890 |
| Equity | 411 | 407 | 461 | 491 | 474 | 462 | 593 | 727 | 841 | 980 | 1.879 | 1.887 |
| Long-term debt | 3.079 | 3.120 | 3.048 | 2.974 | 2.897 | 2.903 | 2.796 | 2.187 | 2.077 | 1.965 | 0 | 0 |
| Short-term debt | 229 | 87 | 61 | 54 | 47 | 58 | 199 | 357 | 370 | 139 | 7 | 2 |
| Total debt | 3.308 | 3.207 | 3.110 | 3.028 | 2.945 | 2.961 | 2.995 | 2.545 | 2.447 | 2.104 | 7 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
Kdrost Service ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Robert Jacobsen | Audit | 0 companies |