| Revenue | DKK 674K | -12% |
| EBITDA | DKK 674K | -12% |
| Net profit | DKK 249K | -19% |
| Total assets | DKK 16,9M | +6% |
| Equity | DKK 3,6M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 415 | 394 | 737 | 765 | 674 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 415 | 394 | 737 | 765 | 674 |
| Depreciation & amort. | -86 | -84 | -83 | -39 | -31 |
| EBIT | 329 | 310 | 654 | 726 | 643 |
| Net financials | -140 | -218 | -394 | -319 | -315 |
| Profit before tax | 189 | 92 | 260 | 407 | 328 |
| Tax | 60 | 39 | 76 | 98 | 79 |
| Net profit | 129 | 53 | 185 | 309 | 249 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.921 | 14.206 | 14.906 | 15.945 | 16.882 |
| Equity | 2.850 | 2.903 | 3.088 | 3.396 | 3.645 |
| Long-term debt | 9.316 | 9.483 | 9.879 | 688 | 648 |
| Short-term debt | 1.754 | 1.820 | 1.940 | 11.860 | 12.588 |
| Total debt | 11.071 | 11.303 | 11.818 | 12.549 | 13.237 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PF Management | Management | 2013 |
| Former (2) | ||
BJ Management | Management | 2012 – 2013 |
MS Management | Management | 2008 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2013 | |
| Chairman | 2015 | |
| Board of Directors | 2014 | |
| Former (3) | ||
| Chairman | 2014 – 2015 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2008 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Jonas Patrik Johansson | Management | 0 companies |
| Peter Fornstam | Management | 0 companies |
| Mette Schramm | Management | 0 companies |
| Åke Hedlund | Board of Directors | 0 companies |
| John Peter Hedlund | Chairman | 0 companies |
| Karl Peter Fornstam | Board of Directors | 0 companies |
| Pontus Weman Tell | Chairman | 0 companies |
| Jens Krogh Petersen | Board of Directors | 0 companies |
| Mikael Håland | Board of Directors | 0 companies |