| Revenue | DKK -11K | — |
| EBITDA | DKK -11K | -10% |
| Net profit | DKK -25K | -4% |
| Total assets | DKK 545K | -2% |
| Equity | DKK -299K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -7 | -5 | -5 | -10 | -11 | -9 | -8 | 0 | 0 | 0 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -7 | -5 | -5 | -10 | -11 | -59 | -8 | -7 | -8 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -7 | -5 | -5 | -10 | -11 | -59 | -8 | -7 | -8 | -10 | -11 |
| Net financials | -11 | -14 | -10 | -12 | -13 | -16 | -18 | -71 | 14 | -11 | -14 | -14 | -14 | -14 |
| Profit before tax | -15 | -19 | -15 | -18 | -18 | -21 | -28 | -82 | -45 | -20 | -21 | -23 | -24 | -25 |
| Tax | -4 | -3 | -4 | 1 | -2 | -5 | -6 | -7 | 45 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | -15 | -11 | -20 | -16 | -16 | -22 | -75 | -90 | -20 | -21 | -23 | -24 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 319 | 330 | 345 | 398 | 435 | 466 | 448 | 379 | 468 | 471 | 539 | 553 | 545 |
| Equity | 79 | 64 | 53 | 33 | 17 | 1 | -21 | -96 | -186 | -206 | -227 | -250 | -274 | -299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 255 | 277 | 312 | 381 | 434 | 487 | 544 | 565 | 674 | 697 | 788 | 827 | 843 |
| Total debt | 236 | 255 | 277 | 312 | 381 | 434 | 487 | 544 | 565 | 674 | 697 | 788 | 827 | 843 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|