| Revenue | DKK -16K | -5% |
| EBITDA | DKK -16K | +5% |
| Net profit | DKK -261K | -163% |
| Total assets | DKK 2,5M | -16% |
| Equity | DKK 2,5M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | -11 | -11 | -11 | -13 | -17 | -18 | -30 | -27 | -33 | -31 | -21 | -17 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -11 | -11 | -11 | -13 | -17 | -18 | -30 | -27 | -33 | -31 | -21 | -17 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -11 | -11 | -11 | -13 | -17 | -18 | -30 | -27 | -33 | -31 | -21 | -17 | -16 |
| Net financials | -559 | -27 | -171 | 2.173 | 250 | 474 | 534 | -3.497 | -55 | 360 | -616 | 32 | -48 | -223 |
| Profit before tax | 30 | -38 | -182 | 2.162 | 237 | 457 | 516 | -3.526 | -83 | 326 | -647 | 11 | -65 | -239 |
| Tax | -46 | 42 | 34 | 33 | 29 | 30 | 34 | 27 | 6 | 116 | -119 | 39 | 34 | 21 |
| Net profit | 75 | -80 | -216 | 2.129 | 208 | 427 | 481 | -3.553 | -88 | 210 | -528 | -27 | -99 | -261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.347 | 0 | 0 | 16.915 | 16.587 | 16.955 | 17.022 | 14.247 | 4.997 | 4.895 | 4.023 | 3.540 | 2.941 | 2.480 |
| Equity | 6.662 | 0 | 0 | 8.495 | 8.703 | 9.130 | 9.611 | 6.058 | 4.870 | 4.780 | 3.952 | 3.524 | 2.925 | 2.465 |
| Long-term debt | 0 | 0 | 0 | 1.250 | 530 | 410 | 0 | 7.234 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5.685 | 0 | 0 | 7.170 | 7.354 | 7.415 | 7.411 | 955 | 127 | 115 | 71 | 16 | 16 | 16 |
| Total debt | -5.685 | 0 | 0 | 8.420 | 7.884 | 7.825 | 7.411 | 8.189 | 127 | 115 | 71 | 16 | 16 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|