| Revenue | DKK -10K | -6% |
| EBITDA | DKK -10K | +6% |
| Net profit | DKK -8K | +7% |
| Total assets | DKK 67K | -11% |
| Equity | DKK 61K | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 359 | 739 | 426 | 732 | 409 | 72 | -18 | -15 | -10 | -10 | -10 |
| Staff expenses | -422 | -437 | -433 | -422 | -416 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | 301 | -7 | 125 | -7 | 72 | -18 | -15 | -10 | -10 | -10 |
| Depreciation & amort. | -35 | -24 | -36 | -15 | -15 | -15 | -12 | -0 | -0 | -0 | -0 |
| EBIT | -98 | 277 | -43 | 110 | -22 | 57 | -31 | -15 | -10 | -10 | -10 |
| Net financials | 0 | 0 | 0 | -0 | -3 | -3 | -4 | -0 | -1 | -1 | -1 |
| Profit before tax | -98 | 278 | -43 | 110 | -24 | 54 | -35 | -15 | -11 | -11 | -10 |
| Tax | -25 | 69 | -9 | 16 | 4 | 12 | -7 | -3 | -2 | -2 | -2 |
| Net profit | -73 | 208 | -34 | 94 | -29 | 42 | -27 | -11 | -9 | -9 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 229 | 463 | 271 | 392 | 167 | 213 | 113 | 101 | 83 | 75 | 67 |
| Equity | 78 | 286 | 156 | 249 | 119 | 161 | 98 | 87 | 78 | 69 | 61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 167 | 115 | 141 | 48 | 52 | 15 | 15 | 6 | 6 | 6 |
| Total debt | 156 | 167 | 115 | 141 | 48 | 52 | 15 | 15 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Bach Jensen | Audit | 0 companies |