| Revenue | DKK -63K | +14% |
| EBITDA | DKK -63K | -14% |
| Net profit | DKK 3,2M | +42% |
| Total assets | DKK 60,2M | +4% |
| Equity | DKK 41,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -5 | -65 | -74 | -55 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -5 | -65 | -74 | -55 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -5 | -65 | -74 | -55 | -63 |
| Net financials | 489 | -271 | -185 | 511 | 567 | 702 | 899 | 1.010 | 584 | 2.675 | 3.812 | 2.188 | 3.114 |
| Profit before tax | 482 | -276 | -190 | 506 | 561 | 697 | 893 | 1.005 | 579 | 2.610 | 3.737 | 2.133 | 3.052 |
| Tax | 9 | 9 | 8 | 7 | 6 | 7 | -0 | -0 | -0 | -118 | -47 | -91 | -109 |
| Net profit | 473 | -286 | -198 | 500 | 555 | 690 | 893 | 1.005 | 579 | 2.728 | 3.785 | 2.224 | 3.160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.724 | 10.311 | 10.015 | 10.511 | 11.066 | 11.655 | 12.728 | 13.733 | 14.312 | 49.704 | 53.359 | 57.968 | 60.194 |
| Equity | 10.681 | 10.299 | 10.003 | 10.502 | 11.057 | 11.644 | 12.721 | 13.726 | 14.305 | 18.713 | 37.051 | 38.945 | 41.569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.204 | 12.207 | 11.248 | 9.993 |
| Short-term debt | 43 | 12 | 12 | 9 | 9 | 11 | 7 | 7 | 7 | 3.787 | 4.101 | 7.774 | 8.632 |
| Total debt | 43 | 12 | 12 | 9 | 9 | 11 | 7 | 7 | 7 | 30.991 | 16.308 | 19.023 | 18.625 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|