| Revenue | DKK 801K | +5% |
| EBITDA | DKK 831K | -2% |
| Net profit | DKK 604K | -1% |
| Total assets | DKK 11,5M | +4% |
| Equity | DKK 6,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 736 | 737 | 1.784 | 777 | 1.833 | 852 | 849 | 1.391 | 794 | 750 | 630 | 760 | 801 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 736 | 737 | 1.784 | 777 | 1.833 | 852 | 838 | 1.407 | 809 | 850 | 700 | 850 | 831 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 736 | 737 | 1.784 | 777 | 1.833 | 852 | 838 | 1.407 | 809 | 850 | 700 | 850 | 831 |
| Net financials | -553 | -603 | -584 | -1.264 | -537 | -412 | -249 | -112 | -86 | -76 | -80 | -69 | -57 |
| Profit before tax | 183 | 134 | 1.200 | -487 | 1.296 | 440 | 588 | 1.295 | 723 | 774 | 620 | 781 | 774 |
| Tax | 155 | 70 | 356 | -52 | 348 | 167 | 167 | 285 | 159 | 169 | 137 | 172 | 170 |
| Net profit | 28 | 63 | 844 | -435 | 948 | 273 | 422 | 1.010 | 564 | 605 | 483 | 609 | 604 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.017 | 10.137 | 10.961 | 8.867 | 8.789 | 9.311 | 9.282 | 9.769 | 10.143 | 10.481 | 10.687 | 10.998 | 11.472 |
| Equity | -1.007 | -956 | 304 | 121 | 1.355 | 1.947 | 2.536 | 3.546 | 4.110 | 4.715 | 5.049 | 5.458 | 6.062 |
| Long-term debt | 9.445 | 9.496 | 9.141 | 6.131 | 6.146 | 5.853 | 5.265 | 4.659 | 4.446 | 4.232 | 4.017 | 3.800 | 3.582 |
| Short-term debt | 1.578 | 1.598 | 1.433 | 2.585 | 909 | 965 | 769 | 641 | 596 | 456 | 464 | 498 | 516 |
| Total debt | 11.023 | 11.093 | 10.574 | 8.716 | 7.055 | 6.818 | 6.034 | 5.300 | 5.042 | 4.689 | 4.481 | 4.298 | 4.098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2008 | — | — |
BJ Management | Management | 2008 | — | — |
JV Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUUL ANDERSEN ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |
| Bjarne Juul Andersen | Management | 0 companies |
| Jørn Verner Frier Kristiansen | Management | 0 companies |