| Revenue | DKK 147K | -1% |
| EBITDA | DKK 27K | -6% |
| Net profit | DKK -942K | -753% |
| Total assets | DKK 3,1M | -32% |
| Equity | DKK 2,6M | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -7 | 105 | 194 | 180 | 188 | 195 | 283 | 51 | -113 | 148 | 148 | 147 |
| Staff expenses | -0 | -0 | -0 | -20 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 |
| EBITDA | -5 | -6 | -7 | 85 | 74 | 60 | 68 | 75 | 163 | -69 | -233 | 28 | 28 | 27 |
| Depreciation & amort. | -0 | -0 | -0 | -35 | -44 | -44 | -44 | -44 | -36 | -29 | -29 | -29 | -29 | -1.249 |
| EBIT | -5 | -6 | -7 | 50 | 30 | 16 | 24 | 30 | 127 | -98 | -262 | -2 | -1 | -1.223 |
| Net financials | 46 | 238 | 203 | 179 | -295 | 90 | -55 | 109 | 18 | 415 | -194 | 86 | 186 | 16 |
| Profit before tax | 41 | 232 | 196 | 229 | -265 | 106 | -31 | 139 | 145 | 317 | -456 | 84 | 185 | -1.206 |
| Tax | 26 | 21 | 34 | 54 | -58 | 31 | -6 | 31 | 23 | 70 | -100 | 19 | 41 | -265 |
| Net profit | 15 | 211 | 161 | 175 | -207 | 75 | -25 | 108 | 122 | 247 | -355 | 66 | 144 | -942 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.286 | 4.326 | 4.413 | 7.200 | 6.689 | 6.576 | 6.351 | 6.216 | 5.366 | 5.405 | 4.762 | 4.622 | 4.560 | 3.113 |
| Equity | 4.281 | 4.292 | 4.357 | 4.433 | 4.127 | 4.100 | 3.972 | 3.974 | 3.988 | 4.125 | 3.656 | 3.607 | 3.634 | 2.570 |
| Long-term debt | 0 | 0 | 0 | 1.858 | 1.749 | 1.636 | 1.519 | 1.397 | 553 | 415 | 304 | 191 | 73 | 0 |
| Short-term debt | 5 | 34 | 56 | 224 | 187 | 190 | 216 | 198 | 171 | 218 | 254 | 258 | 246 | 201 |
| Total debt | 5 | 34 | 56 | 2.081 | 1.935 | 1.826 | 1.735 | 1.595 | 724 | 632 | 558 | 449 | 319 | 201 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|