| Revenue | DKK -13K | -29% |
| EBITDA | DKK -13K | +29% |
| Net profit | DKK 134K | +309% |
| Total assets | DKK 1,1M | +2% |
| Equity | DKK 1,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -17 | -22 | -21 | -21 | -23 | -22 | -21 | -20 | -21 | -21 | -19 | -18 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -17 | -22 | -21 | -21 | -23 | -22 | -21 | -20 | -21 | -21 | -19 | -18 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -17 | -22 | -21 | -21 | -23 | -22 | -21 | -20 | -21 | -21 | -19 | -18 | -13 |
| Net financials | -16 | 796 | 83 | 208 | -53 | 14 | -19 | 163 | 198 | 88 | -93 | -53 | -47 | 147 |
| Profit before tax | -25 | 779 | 61 | 187 | -73 | -8 | -41 | 142 | 178 | 68 | -114 | -71 | -64 | 134 |
| Tax | -6 | 195 | 15 | 45 | -16 | -2 | 17 | 5 | 39 | 15 | -0 | -0 | -0 | -0 |
| Net profit | -19 | 585 | 46 | 142 | -58 | -7 | -59 | 137 | 139 | 53 | -114 | -71 | -64 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.672 | 2.259 | 2.219 | 2.291 | 1.976 | 1.836 | 1.549 | 1.635 | 1.753 | 1.723 | 1.541 | 1.170 | 1.091 | 1.114 |
| Equity | 1.661 | 2.197 | 2.143 | 2.235 | 1.928 | 1.821 | 1.539 | 1.622 | 1.706 | 1.702 | 1.531 | 1.159 | 1.034 | 1.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 62 | 76 | 55 | 49 | 15 | 10 | 13 | 47 | 21 | 10 | 10 | 57 | 13 |
| Total debt | 11 | 62 | 76 | 55 | 49 | 15 | 10 | 13 | 47 | 21 | 10 | 10 | 57 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|