| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | +5% |
| Net profit | DKK 306K | +36% |
| Total assets | DKK 4M | +13% |
| Equity | DKK 3,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 204 | 172 | -134 | -5 | -1 | -4 | -3 | -3 | -4 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 197 | -180 | 125 | -5 | -1 | -4 | -3 | -3 | -4 | -3 | -3 | -12 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 197 | -180 | 125 | -5 | -1 | -4 | -3 | -3 | -4 | -3 | -3 | -12 | -7 | -7 |
| Net financials | 1 | 11 | 8 | -47 | 45 | 429 | 819 | 479 | 437 | 212 | -369 | 724 | 309 | 400 |
| Profit before tax | 198 | -169 | 133 | -52 | 44 | 425 | 815 | 475 | 434 | 209 | -372 | 712 | 302 | 393 |
| Tax | -1 | 1 | -0 | -1 | -0 | -1 | -8 | 10 | 6 | 75 | -73 | 116 | 78 | 88 |
| Net profit | 199 | -170 | 133 | -52 | 44 | 426 | 824 | 465 | 428 | 134 | -299 | 596 | 224 | 306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.214 | 1.031 | 1.142 | 1.045 | 1.079 | 1.665 | 2.484 | 2.704 | 3.199 | 3.224 | 2.956 | 3.403 | 3.572 | 4.043 |
| Equity | 1.158 | 988 | 1.079 | 1.028 | 1.072 | 1.448 | 2.272 | 2.684 | 3.058 | 3.136 | 2.724 | 3.261 | 3.424 | 3.668 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 0 | 0 | 64 | 41 | 43 |
| Short-term debt | 56 | 43 | 63 | 17 | 8 | 217 | 213 | 20 | 64 | 88 | 232 | 78 | 108 | 332 |
| Total debt | 56 | 43 | 63 | 17 | 8 | 217 | 213 | 20 | 141 | 88 | 232 | 142 | 148 | 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |