| Revenue | DKK -20K | — |
| EBITDA | DKK -20K | -81% |
| Net profit | DKK -131K | -285% |
| Total assets | DKK 969K | -18% |
| Equity | DKK 965K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -8 | -17 | — | — | — | — | — | — | 0 | 0 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -7 | -8 | -17 | -10 | -10 | -12 | -10 | -11 | -11 | -12 | -11 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -7 | -8 | -17 | -10 | -10 | -12 | -10 | -11 | -11 | -12 | -11 | -20 |
| Net financials | 33 | 40 | 55 | 45 | 37 | 55 | 9 | 72 | -2 | 178 | -81 | 106 | 102 | -111 |
| Profit before tax | 24 | 34 | 48 | 37 | 20 | 46 | -1 | 61 | -12 | 167 | -92 | 93 | 91 | -131 |
| Tax | 6 | 9 | 12 | 9 | 4 | 10 | -0 | 13 | -3 | 37 | -25 | 25 | 20 | -0 |
| Net profit | 18 | 26 | 36 | 28 | 16 | 36 | -1 | 47 | -8 | 130 | -67 | 68 | 71 | -131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.394 | 1.369 | 1.362 | 1.341 | 1.298 | 1.287 | 1.233 | 1.232 | 1.161 | 1.322 | 1.174 | 1.167 | 1.185 | 969 |
| Equity | — | 1.360 | 1.348 | 1.326 | 1.292 | 1.277 | 1.225 | 1.219 | 1.157 | 1.287 | 1.170 | 1.163 | 1.164 | 965 |
| Long-term debt | 3 | 5 | 8 | 3 | 0 | 5 | 0 | 9 | 0 | 32 | 0 | 0 | 16 | 0 |
| Short-term debt | 8 | 4 | 7 | 12 | 6 | 4 | 8 | 4 | 4 | 4 | 4 | 4 | 5 | 4 |
| Total debt | 11 | 9 | 15 | 15 | 6 | 9 | 8 | 13 | 4 | 36 | 4 | 4 | 21 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Laussen de Neergaard | Management | 0 companies |