| Revenue | DKK 229K | -14% |
| EBITDA | DKK 229K | -14% |
| Net profit | DKK 558K | +16% |
| Total assets | DKK 7,3M | +7% |
| Equity | DKK 7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -5 | 45 | -5 | -6 | -12 | -10 | 136 | 213 | 207 | 216 | 268 | 229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -5 | 45 | -5 | -6 | -12 | -10 | 136 | 213 | 207 | 216 | 268 | 229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -91 | -93 | -94 | -94 | -94 |
| EBIT | -6 | -6 | -5 | 45 | -5 | -6 | -12 | -10 | 69 | 122 | 114 | 122 | 173 | 135 |
| Net financials | 251 | 376 | 89 | 153 | 354 | 128 | 262 | 96 | 255 | 573 | 563 | 526 | 352 | 460 |
| Profit before tax | — | 369 | 85 | 198 | 349 | 122 | 250 | 86 | 324 | 695 | 677 | 648 | 526 | 594 |
| Tax | 26 | 23 | 20 | 8 | 6 | 5 | 13 | 18 | 16 | 22 | 22 | 28 | 45 | 36 |
| Net profit | 219 | 346 | 64 | 190 | 343 | 117 | 237 | 68 | 308 | 673 | 655 | 620 | 481 | 558 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.401 | 3.745 | 3.790 | 4.005 | 4.332 | 4.301 | 4.412 | 4.330 | 5.291 | 6.101 | 6.179 | 6.601 | 6.870 | 7.320 |
| Equity | — | 3.716 | 3.780 | 3.970 | 4.214 | 4.229 | 4.363 | 4.325 | 4.633 | 5.195 | 5.737 | 6.242 | 6.606 | 7.042 |
| Long-term debt | 0 | 0 | 0 | 30 | 113 | 64 | 40 | 0 | 6 | 6 | 26 | 20 | 172 | 186 |
| Short-term debt | 32 | 29 | 9 | 5 | 5 | 8 | 9 | 5 | 637 | 875 | 380 | 292 | 36 | 25 |
| Total debt | 32 | 29 | 9 | 35 | 118 | 71 | 49 | 5 | 643 | 881 | 406 | 312 | 208 | 211 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|