| Revenue | DKK -8K | +10% |
| EBITDA | DKK -8K | -10% |
| Net profit | DKK 3K | -84% |
| Total assets | DKK 391K | +2% |
| Equity | DKK 278K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -7 | -7 | -7 | -7 | 220 | -127 | 50 | -86 | 9 | 171 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -7 | -7 | -7 | -7 | 220 | -127 | 50 | -86 | 9 | 171 | -8 | -8 |
| Net financials | 59 | -267 | 12 | -98 | 31 | -257 | -83 | -117 | 35 | -93 | 2 | 173 | 29 | 12 |
| Profit before tax | 53 | -273 | 5 | -105 | 24 | -264 | 137 | -138 | 38 | -100 | -5 | 165 | 21 | 3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 53 | -273 | 5 | -105 | 24 | -264 | 137 | -138 | 38 | -100 | -5 | 165 | 21 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 775 | 502 | 508 | 403 | 497 | 314 | 626 | 441 | 490 | 402 | 409 | 356 | 383 | 391 |
| Equity | 769 | 496 | 501 | 397 | 421 | 157 | 293 | 155 | 193 | 93 | 88 | 253 | 274 | 278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 6 | 6 | 333 | 286 | 297 | 308 | 320 | 103 | 108 | 114 |
| Total debt | 6 | 6 | 6 | 6 | 6 | 6 | 333 | 286 | 297 | 308 | 320 | 103 | 108 | 114 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|