| Revenue | DKK 851K | +34% |
| EBITDA | DKK 656K | +58% |
| Net profit | DKK 233K | +2027% |
| Total assets | DKK 8,9M | +14% |
| Equity | DKK 1,6M | +17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | 250 | 261 | 197 | 315 | 295 | 451 | 629 | 795 | 1.301 | 815 | 636 | 851 |
| Staff expenses | -7 | -212 | -156 | -248 | -0 | -60 | -240 | -370 | -431 | -423 | -253 | -220 | -195 |
| EBITDA | -85 | 38 | 106 | -51 | 315 | 235 | 211 | 259 | 364 | 877 | 562 | 416 | 656 |
| Depreciation & amort. | -47 | -77 | -21 | -23 | -123 | -123 | -66 | -77 | -93 | -131 | -181 | -191 | -205 |
| EBIT | -132 | -39 | 85 | -74 | 192 | 112 | 145 | 182 | 271 | 747 | 381 | 225 | 451 |
| Net financials | 6 | 3 | -11 | -25 | -85 | -82 | -85 | -94 | -107 | -122 | -147 | -184 | -209 |
| Profit before tax | -126 | -36 | 73 | -98 | 107 | 31 | 59 | 88 | 164 | 625 | 234 | 41 | 242 |
| Tax | -0 | -0 | -0 | -0 | -0 | 20 | 22 | 29 | 30 | 147 | 70 | 31 | 9 |
| Net profit | -126 | -36 | 73 | -98 | 107 | 11 | 37 | 59 | 135 | 478 | 164 | 11 | 233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 692 | 639 | 1.089 | 3.990 | 4.014 | 4.150 | 4.172 | 5.611 | 5.891 | 7.735 | 7.963 | 7.815 | 8.930 |
| Equity | 480 | 443 | 467 | 368 | 475 | 486 | 523 | 582 | 717 | 1.195 | 1.359 | 1.370 | 1.604 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.281 | 1.217 | 2.008 | 1.857 | 1.703 | 1.506 |
| Short-term debt | 213 | 195 | 623 | 3.622 | 3.539 | 3.655 | 3.634 | 3.725 | 3.926 | 4.493 | 4.704 | 4.696 | 5.820 |
| Total debt | 213 | 195 | 623 | 3.622 | 3.539 | 3.655 | 3.634 | 5.005 | 5.143 | 6.501 | 6.561 | 6.399 | 7.326 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|