| Revenue | DKK 3,5M | +12% |
| EBITDA | DKK 817K | +76% |
| Net profit | DKK 615K | +92% |
| Total assets | DKK 3M | +2% |
| Equity | DKK 1,8M | +21% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.817 | 2.884 | 3.783 | 3.160 | 3.548 |
| Staff expenses | -2.624 | -2.202 | -2.625 | -2.696 | -2.731 |
| EBITDA | 193 | 682 | 1.157 | 465 | 817 |
| Depreciation & amort. | -139 | -54 | -24 | -20 | -6 |
| EBIT | 54 | 629 | 1.134 | 445 | 811 |
| Net financials | -20 | -33 | -38 | -28 | -16 |
| Profit before tax | 34 | 596 | 1.096 | 417 | 795 |
| Tax | 11 | 133 | 243 | 96 | 180 |
| Net profit | 22 | 464 | 852 | 321 | 615 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.129 | 2.592 | 2.994 | 2.922 | 2.969 |
| Equity | 843 | 1.007 | 1.515 | 1.483 | 1.798 |
| Long-term debt | 230 | 230 | 150 | 150 | 163 |
| Short-term debt | 1.055 | 1.355 | 1.329 | 1.289 | 988 |
| Total debt | 1.286 | 1.586 | 1.479 | 1.439 | 1.151 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2013 | |
| Board of Directors | 2010 | |
| Board of Directors | 2010 | |
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Jensen | Chairman | 0 companies |
| Michael Kølle | Board of Directors | 0 companies |
| Søren Rytter Jensen | Board of Directors | 0 companies |
| Nicolai Gottlieb | Board of Directors | 0 companies |