| Revenue | DKK 72K | -39% |
| EBITDA | DKK 71K | +5% |
| Net profit | DKK -6K | +49% |
| Total assets | DKK 4,3M | -1% |
| Equity | DKK 191K | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 82 | 83 | 109 | 118 | 72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | 60 | 75 | 68 | 71 |
| Depreciation & amort. | -0 | -0 | -2 | -0 | -0 |
| EBIT | 61 | 60 | 73 | 68 | 71 |
| Net financials | -60 | -37 | -76 | -79 | -77 |
| Profit before tax | 1 | 23 | -3 | -11 | -6 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | 23 | -3 | -11 | -6 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.218 | 3.355 | 4.558 | 4.394 | 4.341 |
| Equity | 187 | 211 | 208 | 197 | 191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.030 | 3.144 | 4.350 | 4.197 | 4.150 |
| Total debt | 3.030 | 3.144 | 4.350 | 4.197 | 4.150 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HR Management | Management | 2018 |
LM Management | Management | 2018 |
WB Management | Management | 2018 |
| Former (4) | ||
SS Management | Management | 2008 – 2010 |
DE Management | Management | 2010 – 2018 |
JS Management | Management | 2008 – 2009 |
AS Management | Management | 2008 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Individual | 50–66.65% | 66.67–89.99% | 2011 | |
| Individual | 33.33–49.99% | 15–19.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ravnild | Management | 0 companies |
| Sten Schultz | Management | 0 companies |
| Dag Espen Arnesen | Management | 0 companies |
| Jens Stevnsmose Dinesen | Management | 0 companies |
| Lone Meier Schou | Management | 0 companies |
| Wilhelm Bertil Axel Bergengren | Management | 0 companies |
| Andrew Shegog | Management | 0 companies |