| Revenue | — | — |
| EBITDA | DKK -3K | -462% |
| Net profit | DKK 13K | +5% |
| Total assets | DKK 167K | -9% |
| Equity | DKK 151K | -18% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 153 | 158 | 220 | 180 | 217 | 167 | 147 | 0 | 106 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 168 | 131 | 93 | 165 | 135 | 217 | 166 | 147 | 0 | 106 | -9 | -1 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 168 | 131 | 93 | 165 | 135 | 217 | 166 | 147 | 0 | 106 | -9 | -1 | -3 |
| Net financials | -67 | -32 | -56 | -35 | -39 | -27 | -25 | -22 | -23 | -18 | -36 | 13 | 20 |
| Profit before tax | 101 | 99 | 37 | 130 | 96 | 190 | 141 | 125 | -23 | 11 | -45 | 13 | 17 |
| Tax | 25 | 25 | 7 | 32 | 21 | 18 | 31 | 27 | -5 | -29 | -2 | 0 | 3 |
| Net profit | 76 | 74 | 30 | 98 | 75 | 172 | 110 | 97 | -18 | 40 | -43 | 13 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.558 | 3.648 | 3.647 | 3.722 | 2.912 | 2.928 | 2.873 | 2.833 | 2.817 | 282 | 171 | 184 | 167 |
| Equity | 1.311 | 1.345 | 1.355 | 1.354 | 785 | 848 | 782 | 740 | 582 | 282 | 171 | 184 | 151 |
| Long-term debt | 1.708 | 1.725 | 1.747 | 1.758 | 1.700 | 1.700 | 1.700 | 1.700 | 1.700 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 147 | 114 | 179 | 127 | 104 | 113 | 116 | 255 | 0 | 0 | 0 | 16 |
| Total debt | 1.816 | 1.872 | 1.861 | 1.936 | 1.827 | 1.804 | 1.813 | 1.816 | 1.955 | 0 | 0 | 0 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2008 | — | — |
TS Founder | Founder | 2008 | — | — |
RK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bentofte Holding IVS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Stoklund Strøm | Management | 0 companies |
| Tove Strøm | Founder | 0 companies |
| Rasmus Kirk Bentofte | Management | 0 companies |