| Revenue | DKK 604K | -29% |
| EBITDA | DKK 604K | -2% |
| Net profit | DKK 624K | +21% |
| Total assets | DKK 18,1M | +5% |
| Equity | DKK 17M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.125 | 670 | 830 | 853 | 604 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.573 | -390 | 571 | 619 | 604 |
| Depreciation & amort. | -185 | -78 | -97 | -174 | -154 |
| EBIT | 9.388 | -468 | 474 | 445 | 450 |
| Net financials | 108 | 88 | 178 | 250 | 205 |
| Profit before tax | 9.496 | -380 | 652 | 695 | 655 |
| Tax | 1.545 | -35 | 154 | 181 | 31 |
| Net profit | 7.951 | -345 | 498 | 514 | 624 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.936 | 12.309 | 16.786 | 17.310 | 18.117 |
| Equity | 30.600 | 12.020 | 15.517 | 16.093 | 16.993 |
| Long-term debt | 90 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 289 | 1.269 | 1.217 | 1.124 |
| Total debt | 336 | 289 | 1.269 | 1.217 | 1.124 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
Mv Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (4) | ||
LV Management | Management | 2008 – 2009 |
LC Management | Management | 2009 – 2010 |
HJ Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
LH Management | Management | 2010 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (12) | ||
| Board of Directors | 2015 – 2018 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2010 – 2014 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin von Horsten | Chief Executive Officer | 0 companies |
| Lars Vendelbo Pedersen | Management | 0 companies |
| Lars Christian Lucht Rasmussen | Management | 0 companies |
| Henriette Johansen | Chief Executive Officer | 0 companies |
| Lene Henriette Hansen | Management | 0 companies |
| Claus Friis-Jensen | Board of Directors | 0 companies |
| Lars Holst | Chairman | 0 companies |
| Søren Hjort Hoffmann Christiansen | Board of Directors | 0 companies |
| Maiken Moltke Olesen | Board of Directors | 0 companies |
| David Hellemann | Chairman | 0 companies |
| Steen Lyngbak Munk | Chairman | 0 companies |
| Steffen Grimm Dyrhauge | Board of Directors | 0 companies |
| Søren Balle | Board of Directors | 0 companies |
| Mads Louie Frazier | Board of Directors | 0 companies |
| Jesper Wehner | Board of Directors | 0 companies |
| Jesper Mølgaard | Chairman | 0 companies |
| Andreas Moll Årsnes | Board of Directors | 0 companies |
| Palle Nordahl | Board of Directors | 0 companies |
| Kenneth Hedegaard | Board of Directors | 0 companies |
| Søren Møller Hansen | Board of Directors | 0 companies |