| Revenue | DKK 1,4M | -46% |
| EBITDA | DKK -137K | -179% |
| Net profit | DKK -261K | -1432% |
| Total assets | DKK 378K | -52% |
| Equity | DKK -1,2M | -28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.622 | 2.628 | 4.261 | 2.761 | 3.581 | 1.206 | 2.504 | 1.055 | 2.541 | 1.373 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.084 | -2.311 | -2.408 | -1.471 | -1.510 |
| EBITDA | 174 | -8 | 374 | 81 | 106 | 122 | 193 | -1.353 | 174 | -137 |
| Depreciation & amort. | -68 | -69 | -42 | -30 | -59 | -75 | -82 | -93 | -61 | -56 |
| EBIT | 106 | -77 | 332 | 50 | 47 | 47 | 111 | -1.446 | 113 | -193 |
| Net financials | -2 | -2 | -13 | -23 | -11 | -39 | -83 | -67 | -93 | -63 |
| Profit before tax | 103 | -79 | 319 | 28 | 36 | 8 | 27 | -1.513 | 20 | -256 |
| Tax | 38 | -0 | 73 | 8 | 7 | -6 | 10 | -1 | -0 | 5 |
| Net profit | 65 | -79 | 247 | 20 | 29 | 14 | 17 | -1.512 | 20 | -261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.146 | 811 | 1.210 | 1.464 | 1.643 | 1.853 | 2.783 | 1.251 | 787 | 378 |
| Equity | 447 | 267 | 513 | 533 | 563 | 576 | 561 | -951 | -932 | -1.192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 699 | 544 | 696 | 930 | 1.080 | 1.277 | 2.221 | 2.203 | 1.719 | 1.570 |
| Total debt | 699 | 544 | 696 | 930 | 1.080 | 1.277 | 2.222 | 2.203 | 1.719 | 1.570 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2016 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|