| Revenue | DKK 245K | -14% |
| EBITDA | DKK 245K | -14% |
| Net profit | DKK 184K | -13% |
| Total assets | DKK 4,2M | +6% |
| Equity | DKK 2,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 328 | 322 | 255 | 283 | 265 | 241 | 282 | 329 | 279 | 364 | 274 | 286 | 245 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 328 | 322 | 255 | 283 | 265 | 241 | 282 | -81 | 279 | 364 | 274 | 286 | 245 |
| Depreciation & amort. | -0 | -19 | -19 | -19 | -19 | -19 | -19 | -18 | -15 | -15 | -15 | -15 | -16 |
| EBIT | 328 | 303 | 235 | 263 | 246 | 222 | 263 | -99 | 264 | 348 | 259 | 271 | 230 |
| Net financials | -128 | -94 | -86 | -92 | -83 | -78 | -74 | -71 | -88 | -23 | -13 | 2 | 6 |
| Profit before tax | 199 | 277 | 242 | 172 | 163 | 145 | 189 | -170 | 176 | 326 | 246 | 273 | 236 |
| Tax | -0 | 34 | 46 | 32 | 40 | -9 | 91 | 168 | 48 | 71 | 56 | 60 | 52 |
| Net profit | 199 | 243 | 196 | 139 | 123 | 154 | 98 | -337 | 128 | 255 | 190 | 213 | 184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.503 | 5.450 | 5.580 | 5.552 | 5.555 | 5.457 | 5.480 | 5.011 | 3.837 | 3.693 | 3.599 | 4.011 | 4.239 |
| Equity | 542 | 785 | 981 | 1.120 | 1.242 | 1.396 | 1.494 | 1.157 | 1.285 | 1.539 | 1.730 | 1.942 | 2.126 |
| Long-term debt | 2.214 | 2.192 | 2.198 | 2.198 | 2.198 | 2.195 | 2.103 | 1.965 | 1.018 | 1.231 | 1.435 | 1.592 | 1.596 |
| Short-term debt | 2.463 | 2.224 | 2.198 | 1.998 | 1.848 | 1.644 | 1.616 | 1.512 | 1.160 | 532 | 47 | 92 | 136 |
| Total debt | 4.677 | 4.416 | 4.396 | 4.196 | 4.046 | 3.839 | 3.719 | 3.477 | 2.178 | 1.763 | 1.482 | 1.684 | 1.731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Jensen | Founder | 0 companies |