| Revenue | DKK -23K | +108% |
| EBITDA | DKK -23K | -108% |
| Net profit | DKK -29K | -268% |
| Total assets | DKK 1,1M | +34% |
| Equity | DKK 231K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 97 | 61 | 45 | 60 | 66 | 65 | 68 | 67 | 65 | 552 | -11 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -305 | 97 | 61 | 45 | 60 | 66 | 65 | 68 | 67 | 65 | 552 | -11 | -23 |
| Depreciation & amort. | 16 | -206 | -8 | -8 | -12 | -19 | -19 | -19 | -19 | -19 | -0 | -0 | -3 |
| EBIT | -321 | -108 | 53 | 37 | 48 | 47 | 47 | 49 | 49 | 46 | 552 | -11 | -27 |
| Net financials | -983 | -156 | 842 | -17 | -16 | -18 | -15 | -14 | -25 | -19 | -19 | 1 | -3 |
| Profit before tax | -1.208 | -264 | 896 | 20 | 32 | 29 | 32 | 35 | 24 | 27 | 533 | -10 | -29 |
| Tax | 48 | -0 | -0 | -0 | 10 | 7 | 7 | 8 | 5 | 6 | 7 | -2 | -0 |
| Net profit | -1.256 | -264 | 896 | 20 | 22 | 21 | 25 | 27 | 19 | 21 | 526 | -8 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.791 | 831 | 828 | 825 | 894 | 889 | 863 | 833 | 815 | 796 | 809 | 814 | 1.087 |
| Equity | -1.045 | -1.310 | -414 | -394 | -372 | -350 | -325 | -298 | -279 | -258 | 268 | 260 | 231 |
| Long-term debt | 825 | 976 | 803 | 734 | 687 | 608 | 587 | 527 | 447 | 267 | 0 | 0 | 0 |
| Short-term debt | 4.011 | 1.165 | 439 | 485 | 569 | 606 | 571 | 576 | 620 | 762 | 540 | 553 | 856 |
| Total debt | 4.836 | 2.141 | 1.242 | 1.219 | 1.256 | 1.214 | 1.158 | 1.103 | 1.067 | 1.029 | 540 | 553 | 856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER LINDSTRØM THOMSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lindstrøm Thomsen | Management | 0 companies |