| Revenue | DKK 173K | -12% |
| EBITDA | DKK 23K | +17721% |
| Net profit | DKK 14K | +319% |
| Total assets | DKK 363K | +10% |
| Equity | DKK 268K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 306 | 379 | 248 | 194 | 144 | 229 | 455 | 277 | 178 | 255 | 177 | 196 | 173 |
| Staff expenses | -123 | -268 | -302 | -235 | -183 | -132 | -174 | -224 | -271 | -171 | -250 | -158 | -196 | -150 |
| EBITDA | 24 | 38 | 77 | 13 | 11 | -3 | 55 | 230 | 6 | 7 | 4 | 20 | -0 | 23 |
| Depreciation & amort. | -0 | -0 | -6 | -10 | -10 | -4 | -4 | -2 | -2 | -15 | -15 | -15 | -15 | -12 |
| EBIT | 24 | 38 | 71 | 3 | 1 | -7 | 51 | 228 | 3 | -8 | -11 | 5 | -15 | 11 |
| Net financials | 1 | -20 | -47 | -14 | 4 | 10 | 167 | 9 | 9 | 8 | 7 | 18 | 7 | 7 |
| Profit before tax | 25 | 18 | 24 | -10 | 5 | 3 | 218 | 238 | 12 | -0 | -3 | 22 | -8 | 18 |
| Tax | 6 | 7 | 12 | -3 | 1 | 5 | 19 | 52 | 3 | -0 | -1 | 5 | -2 | 4 |
| Net profit | 18 | 11 | 12 | -7 | 3 | -2 | 198 | 185 | 9 | -0 | -3 | 18 | -6 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 678 | 1.172 | 1.650 | 1.507 | 985 | 960 | 650 | 706 | 685 | 652 | 642 | 357 | 329 | 363 |
| Equity | 136 | 146 | 158 | 151 | 154 | 152 | 351 | 536 | 546 | 545 | 543 | 260 | 254 | 268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 543 | 1.026 | 1.491 | 1.356 | 831 | 807 | 299 | 170 | 136 | 103 | 97 | 96 | 72 | 95 |
| Total debt | 543 | 1.026 | 1.491 | 1.356 | 831 | 807 | 299 | 170 | 136 | 103 | 97 | 96 | 72 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANGKJÆR INVEST A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Langkjær | Management | 0 companies |