Riskpilot← Back to searchSign inGet full accessRACELL Saphire ApS
APSActiveCVR 31492025Roskildevej 22Engineering activities and related technical consultancy · NACE 7112Est. 20084 employeeswww.racell.dk
Revenue 2024
DKK -1,1M
-221% vs 2023
EBITDA margin
401.4%
-65% vs 2023
Equity ratio
-23.1%
Financial strength
Net profit 2024
DKK -5,6M
+28% vs 2023
| Revenue | DKK -1,1M | -221% |
| EBITDA | DKK -4,5M | -65% |
| Net profit | DKK -5,6M | +28% |
| Total assets | DKK 11,7M | -10% |
| Equity | DKK -2,7M | -181% |
| Employees | 4 | — |
Legal name
RACELL Saphire ApS
CVR number
31492025
Legal form
Anpartsselskab
NACE code
7112 · Engineering activities and related technical consultancy
Founded
18. juni 2008
Share capital
DKK 245.098
Employees
4 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede direktion i forening.
Company purpose
Selskabets formål er at eje kapitalandele i andre virksomheder samt hermed beslægtet virksomhed.
Address
Roskildevej 22
Phone
+4533259645
Email
yakov@saphirecorp.com
Website
www.racell.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.597 | 1.543 | 760 | 2.034 | 6.352 | 1.466 | 1.096 | 2.863 | 12.032 | 921 | -1.772 | 921 | -1.114 |
| Staff expenses | -401 | -419 | -622 | -1.816 | -2.646 | -1.958 | -2.011 | -1.260 | -1.884 | -2.685 | -4.738 | -3.595 | -3.359 |
| EBITDA | 1.196 | 1.124 | 735 | 219 | 3.706 | -492 | -915 | 1.603 | 10.148 | -1.764 | -6.510 | -2.718 | -4.474 |
| Depreciation & amort. | -113 | -608 | 299 | -137 | -188 | -188 | -631 | -799 | -955 | -884 | -5.575 | -2.560 | -1.404 |
| EBIT | 1.083 | 516 | 436 | 82 | 3.518 | -680 | -1.546 | 804 | 9.193 | -2.648 | -12.085 | -5.278 | -5.877 |
| Net financials | -95 | 185 | 247 | 1 | -597 | -399 | 1.504 | 606 | -3.226 | -2.544 | 12.214 | -3.741 | -1.026 |
| Profit before tax | 988 | 701 | 683 | 83 | 2.921 | -1.079 | -42 | 1.410 | 5.967 | -5.193 | 130 | -9.019 | -6.903 |
| Tax | 109 | 106 | 92 | 14 | 1.031 | -267 | -341 | 177 | 3.081 | -1.197 | -1.991 | -1.278 | -1.293 |
| Net profit | 880 | 595 | 592 | 69 | 1.890 | -812 | 299 | 1.233 | 2.887 | -3.996 | 2.121 | -7.741 | -5.610 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.226 | 8.182 | 4.666 | 7.795 | 7.217 | 14.726 | 20.341 | 17.365 | 21.811 | 19.490 | 16.715 | 12.965 | 11.719 |
| Equity | 664 | 1.259 | 1.850 | 1.919 | 5.030 | 4.218 | 4.517 | 5.750 | 7.151 | 3.155 | 1.069 | 3.328 | -2.705 |
| Long-term debt | 0 | 4.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.859 | 1.112 | 766 |
| Short-term debt | 2.484 | 1.745 | 2.643 | 5.735 | 2.024 | 10.508 | 15.824 | 11.304 | 12.368 | 12.215 | 13.579 | 8.525 | 13.658 |
| Total debt | 2.484 | 6.674 | 2.643 | 5.735 | 2.024 | 10.508 | 15.824 | 11.304 | 12.368 | 12.215 | 15.438 | 9.637 | 14.425 |
EBITDA margin
-447354000.0%
This company
15.8%
Market median
-2831354530% vs market
20122024
Equity ratio
-23.1%
This company
38.2%
Market median
-160% vs market
20122024
Return on equity
-560992300.0%
This company
18.4%
Market median
-3048871296% vs market
20122024
Net profit margin
-560992300.0%
This company
8.1%
Market median
-6925830964% vs market
20122024
Asset turnover
-0.10×
This company
1.12×
Market median
-109% vs market
20122024
Debt / equity
5.33×
This company
0.62×
Market median
-760% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
Gangsted Green ApS | Company | 20.0% | 20.0% | 2023 |
Luna Green ApS | Company | 20.0% | 20.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
RACELL Saphire ApS 
RACELL POWER SYSTEMS A/SBoard members of RACELL Saphire ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jens Schirmer | Chairman | 0 companies |
| Christian Gangsted-Rasmussen | Board of Directors | 0 companies |