| Revenue | DKK 156K | +1% |
| EBITDA | DKK 156K | +1% |
| Net profit | DKK 95K | -6% |
| Total assets | DKK 2,3M | +2% |
| Equity | DKK 1,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 196 | 175 | 136 | 140 | 109 | 40 | 141 | 145 | 168 | 142 | 172 | 155 | 156 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 125 | 196 | 175 | 136 | 140 | 109 | 40 | 141 | 145 | 168 | 142 | 172 | 155 | 156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 125 | 196 | 175 | 136 | 140 | 109 | 40 | 141 | 145 | 168 | 142 | 172 | 155 | 156 |
| Net financials | -39 | -32 | -42 | -36 | -28 | -30 | -27 | -23 | -22 | -20 | -18 | -21 | -22 | -35 |
| Profit before tax | 87 | 164 | 133 | 101 | 111 | 79 | 13 | 118 | 123 | 148 | 124 | 151 | 133 | 120 |
| Tax | 23 | 39 | 30 | 22 | 21 | 15 | 7 | 16 | 28 | 33 | 27 | 33 | 32 | 26 |
| Net profit | 64 | 125 | 103 | 79 | 90 | 64 | 6 | 102 | 96 | 115 | 97 | 117 | 101 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.156 | 2.298 | 2.158 | 2.169 | 2.191 | 2.190 | 2.231 | 2.226 | 2.192 | 2.243 | 2.225 | 2.233 | 2.270 | 2.307 |
| Equity | — | 641 | 619 | 698 | 788 | 852 | 857 | 960 | 976 | 1.091 | 1.137 | 1.205 | 1.306 | 1.401 |
| Long-term debt | 3.063 | 2.943 | 2.818 | 2.720 | 2.591 | 2.477 | 2.420 | 2.295 | 2.170 | 1.022 | 959 | 901 | 839 | 727 |
| Short-term debt | 83 | 161 | 112 | 107 | 103 | 99 | 158 | 119 | 125 | 130 | 128 | 127 | 125 | 179 |
| Total debt | 3.146 | 3.105 | 1.539 | 1.471 | 2.695 | 2.576 | 2.579 | 2.413 | 2.295 | 1.152 | 1.087 | 1.028 | 964 | 906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Søndermølle Thomsen | Management | 0 companies |