| Revenue | DKK -612K | -77% |
| EBITDA | DKK -2M | +27% |
| Net profit | DKK -2,4M | +29% |
| Total assets | DKK 29K | -96% |
| Equity | DKK -19,6M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1 | -111 | -1.798 | -2.714 | -612 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -111 | -1.798 | -2.714 | -1.993 |
| Depreciation & amort. | -1.410 | -10.765 | -0 | -0 | -0 |
| EBIT | -1.463 | -10.876 | -1.798 | -2.714 | -1.993 |
| Net financials | -501 | -705 | -598 | -620 | -370 |
| Profit before tax | -1.964 | -11.580 | -2.396 | -3.335 | -2.364 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.964 | -11.580 | -2.396 | -3.335 | -2.364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 16.986 | 361 | 477 | 718 | 29 |
| Equity | 36 | -11.544 | -13.941 | -17.275 | -19.639 |
| Long-term debt | 4.335 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.615 | 11.905 | 14.418 | 17.993 | 19.668 |
| Total debt | 16.950 | 11.905 | 14.418 | 17.993 | 19.668 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TN Management | Management | 2013 – 2017 |
JC Management | Management | 2008 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2008 – 2008 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nørballe Mikkelsen | Management | 0 companies |
| Jesper Christian Henriksen | Management | 0 companies |
| Christian Nicholas Rosenkrantz Stadil | Chairman | 0 companies |
| Jørgen Rossen Nielsen | Board of Directors | 0 companies |
| Kent Hedegaard | Board of Directors | 0 companies |
| Morten Larsen Snede | Board of Directors | 0 companies |
| Erik Berg Andersen | Board of Directors | 0 companies |
| Henrik Ramskov | Board of Directors | 0 companies |
| Thor Stadil | Chairman | 0 companies |