| Revenue | DKK 245K | -42% |
| EBITDA | DKK 245K | -42% |
| Net profit | DKK -119K | -208% |
| Total assets | DKK 7,3M | -1% |
| Equity | DKK 1,6M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 314 | 439 | 398 | 341 | 238 | 329 | 113 | 409 | 225 | 433 | 400 | 423 | 245 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 314 | 439 | 398 | 341 | 238 | 329 | 113 | 409 | 225 | 433 | 400 | 423 | 245 |
| Depreciation & amort. | -0 | -112 | -112 | -112 | -112 | -112 | -112 | -112 | -112 | -112 | -112 | -112 | -112 |
| EBIT | 314 | 327 | 286 | 229 | 126 | 217 | 1 | 297 | 113 | 321 | 288 | 311 | 133 |
| Net financials | -171 | -80 | -195 | -221 | -194 | -150 | -145 | -186 | -103 | -110 | -101 | -138 | -252 |
| Profit before tax | 143 | 247 | 91 | 7 | -69 | 67 | -144 | 111 | 9 | 210 | 188 | 173 | -119 |
| Tax | 38 | 34 | 23 | 4 | -15 | 15 | -31 | 31 | 2 | 43 | 55 | 63 | -0 |
| Net profit | 106 | 214 | 68 | 3 | -53 | 52 | -113 | 80 | 7 | 167 | 133 | 110 | -119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.561 | 8.449 | 8.339 | 8.227 | 8.132 | 8.004 | 7.906 | 7.780 | 7.669 | 7.557 | 7.445 | 7.358 | 7.289 |
| Equity | 1.063 | 1.277 | 1.338 | 1.341 | 1.288 | 1.340 | 1.227 | 1.307 | 1.314 | 1.481 | 1.614 | 1.724 | 1.605 |
| Long-term debt | 6.597 | 6.312 | 6.145 | 5.995 | 5.582 | 5.238 | 5.099 | 5.319 | 5.134 | 4.975 | 4.760 | 4.710 | 4.267 |
| Short-term debt | 634 | 649 | 671 | 731 | 1.127 | 1.315 | 1.500 | 1.093 | 1.184 | 1.089 | 1.071 | 924 | 1.418 |
| Total debt | 7.231 | 6.962 | 6.816 | 6.726 | 6.709 | 6.553 | 6.599 | 6.412 | 6.318 | 6.064 | 5.831 | 5.634 | 5.684 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|