| Revenue | DKK 0 | — |
| EBITDA | DKK -129K | +50% |
| Net profit | DKK -6K | +93% |
| Total assets | DKK 1,4M | -2% |
| Equity | DKK 1,4M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -106 | -0 | -108 | -258 | -127 |
| EBITDA | -5 | 0 | -13 | 96 | 50 | 154 | 103 | 2 | -1 | -108 | -0 | -108 | -260 | -129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 0 | -13 | 96 | 50 | 154 | 103 | 2 | -1 | -108 | -0 | -108 | -260 | -129 |
| Net financials | -154 | 101 | 144 | 101 | 69 | 172 | 118 | 22 | 207 | 239 | -172 | 204 | 140 | 122 |
| Profit before tax | -159 | 102 | 131 | 98 | 72 | 171 | 116 | 19 | 205 | 131 | -172 | 96 | -119 | -6 |
| Tax | -1 | -0 | -3 | -0 | 5 | -2 | -1 | 1 | 44 | 28 | -38 | 59 | -21 | 0 |
| Net profit | -158 | 102 | 134 | 98 | 67 | 172 | 117 | 19 | 162 | 102 | -135 | 37 | -98 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.856 | 1.812 | 1.853 | 1.800 | 1.783 | 1.860 | 1.846 | 1.774 | 1.808 | 1.766 | 1.517 | 1.501 | 1.432 | 1.409 |
| Equity | 1.710 | 1.812 | 1.848 | 1.846 | 1.813 | 1.884 | 1.898 | 1.811 | 1.777 | 1.766 | 1.517 | 1.495 | 1.397 | 1.391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 |
| Short-term debt | 50 | 0 | 5 | -46 | -30 | -24 | -52 | -36 | 31 | 0 | 0 | 0 | 34 | 18 |
| Total debt | 146 | 0 | 5 | -46 | -30 | -24 | -52 | -36 | 31 | 0 | 0 | 6 | 34 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|