| Revenue | DKK 738K | -31% |
| EBITDA | DKK -55K | -121% |
| Net profit | DKK -49K | -124% |
| Total assets | DKK 1M | -15% |
| Equity | DKK 901K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.634 | 2.196 | 972 | 1.015 | 670 | 789 | 485 | 1.031 | 992 | 963 | 870 | 706 | 1.066 | 738 |
| Staff expenses | -1.009 | -1.010 | -900 | -829 | -817 | -832 | -643 | -663 | -634 | -693 | -776 | -956 | -801 | -793 |
| EBITDA | 315 | 819 | -237 | 186 | -148 | -47 | -158 | 366 | 355 | 267 | 94 | -249 | 264 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 315 | 819 | -237 | 186 | -148 | -47 | -158 | 366 | 355 | 267 | 94 | -249 | 264 | -55 |
| Net financials | -3 | -5 | -6 | -10 | -12 | -19 | -15 | -8 | -12 | -10 | -4 | -0 | 3 | 1 |
| Profit before tax | 311 | 814 | -243 | 176 | -160 | -65 | -173 | 358 | 344 | 258 | 90 | -249 | 267 | -54 |
| Tax | 86 | 214 | -0 | 7 | -1 | -0 | -0 | 17 | 79 | 62 | 23 | -52 | 63 | -6 |
| Net profit | 225 | 600 | -243 | 169 | -159 | -65 | -173 | 341 | 265 | 195 | 68 | -198 | 204 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.021 | 2.047 | 1.568 | 1.535 | 1.538 | 1.526 | 740 | 1.202 | 1.446 | 1.299 | 1.348 | 1.081 | 1.197 | 1.012 |
| Equity | 609 | 1.161 | 869 | 987 | 827 | 710 | 484 | 771 | 981 | 1.120 | 1.130 | 874 | 1.017 | 901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 412 | 886 | 700 | 549 | 710 | 815 | 256 | 430 | 465 | 180 | 218 | 208 | 180 | 112 |
| Total debt | 412 | 886 | 700 | 549 | 710 | 815 | 256 | 430 | 465 | 180 | 218 | 208 | 180 | 112 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|