| Revenue | DKK -4K | +0% |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK -151K | +16% |
| Total assets | DKK 660K | -18% |
| Equity | DKK 437K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 1 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | 183 | 29 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -3 | -19 | -19 | -19 | -19 | -16 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 1 | -8 | -24 | -24 | -24 | -24 | -20 | -4 | 183 | 29 | -4 | -4 |
| Net financials | 192 | 378 | 38 | 187 | -137 | 132 | 441 | -179 | 578 | 27 | -143 | -176 | -148 |
| Profit before tax | 194 | 379 | 30 | 163 | -160 | 109 | 417 | -199 | 574 | 210 | -114 | -180 | -151 |
| Tax | 1 | -0 | -1 | -1 | -0 | -0 | -2 | -0 | -3 | -1 | -0 | -0 | -0 |
| Net profit | 193 | 379 | 32 | 164 | -160 | 109 | 419 | -199 | 577 | 211 | -114 | -180 | -151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 297 | 653 | 777 | 773 | 477 | 670 | 857 | 1.084 | 1.846 | 1.576 | 962 | 808 | 660 |
| Equity | -349 | 30 | 62 | 226 | 66 | 174 | 593 | 394 | 971 | 1.182 | 768 | 589 | 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 646 | 623 | 715 | 547 | 412 | 495 | 264 | 690 | 875 | 393 | 194 | 219 | 223 |
| Total debt | 646 | 623 | 715 | 547 | 412 | 495 | 264 | 690 | 875 | 393 | 194 | 219 | 223 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|