| Revenue | DKK 1,3M | +17% |
| EBITDA | DKK 1,3M | +17% |
| Net profit | DKK 1,4M | -17% |
| Total assets | DKK 40,8M | -1% |
| Equity | DKK 33,1M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.359 | 2.241 | 980 | 1.087 | 1.270 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.359 | 2.241 | 980 | 1.087 | 1.270 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.359 | 2.241 | 980 | 1.087 | 1.270 |
| Net financials | 61 | 141 | 891 | 1.071 | 532 |
| Profit before tax | 1.420 | 2.383 | 1.871 | 2.158 | 1.802 |
| Tax | 312 | 524 | 412 | 475 | 396 |
| Net profit | 1.107 | 1.858 | 1.458 | 1.683 | 1.405 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32.575 | 38.263 | 38.116 | 41.066 | 40.791 |
| Equity | 26.677 | 28.536 | 29.994 | 31.677 | 33.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.898 | 9.727 | 8.122 | 9.389 | 7.708 |
| Total debt | 5.898 | 9.727 | 8.122 | 9.389 | 7.708 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (3) | ||
SA Chief Executive Officer | Chief Executive Officer | 2012 – 2020 |
CB Management | Management | 2008 – 2010 |
PI Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2017 | |
| Board of Directors | 2020 | |
| Deputy Chairman | 2018 | |
| Former (8) | ||
| Board of Directors | 2008 – 2009 | |
| Deputy Chairman | 2010 – 2011 | |
| Deputy Chairman | 2011 – 2018 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2011 – 2017 | |
| Chairman | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Aage Rathcke | Chief Executive Officer | 0 companies |
| Carl Bernskov Harbo | Management | 0 companies |
| Kim Bonde Petersen | Chief Executive Officer | 0 companies |
| Peter Iversen | Chief Executive Officer | 0 companies |
| Bent Juul Jørgensen | Board of Directors | 0 companies |
| Vagn Juszczyk | Deputy Chairman | 0 companies |
| Carsten Kildegaard Lauridsen | Deputy Chairman | 0 companies |
| Erik Munk Poulsen | Board of Directors | 0 companies |
| Henning Haahr | Chairman | 0 companies |
| Peter Michael Larsen Stevns | Board of Directors | 0 companies |
| Henrik Børge Høegh | Chairman | 0 companies |
| Peter Palle Pedersen | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Steen Bitsch | Deputy Chairman | 0 companies |
| Niels Jørgen Bønløkke | Chairman | 0 companies |