| Revenue | DKK 20K | -641% |
| EBITDA | DKK 7K | +130% |
| Net profit | DKK 7K | +109% |
| Total assets | DKK 421K | +3% |
| Equity | DKK 355K | +2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -150 | -168 | -96 | -4 | 20 |
| Staff expenses | -362 | -12 | -13 | -19 | -13 |
| EBITDA | -511 | -180 | -108 | -23 | 7 |
| Depreciation & amort. | 187 | 159 | -147 | -57 | -0 |
| EBIT | -698 | -339 | -255 | -80 | 7 |
| Net financials | -0 | -0 | 7 | 0 | 0 |
| Profit before tax | -699 | -339 | -249 | -80 | 7 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -699 | -339 | -249 | -80 | 7 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.258 | 798 | 475 | 410 | 421 |
| Equity | 1.015 | 676 | 427 | 348 | 355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 122 | 48 | 62 | 67 |
| Total debt | 243 | 122 | 48 | 62 | 67 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JS Unofficial title | Unofficial title | 2021 – 2021 |
KL Management | Management | 2008 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2008 – 2010 | |
| Board of Directors | 2008 – 2021 | |
| Chairman | 2010 – 2021 | |
| Board of Directors | 2008 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Stenum | Unofficial title | 0 companies |
| Kaj Larsen | Management | 0 companies |
| Jonna Glerup Larsen | Chairman | 0 companies |
| Karl Larsen | Board of Directors | 0 companies |
| Ole Larsen | Chairman | 0 companies |
| Mogens Holt | Board of Directors | 0 companies |