| Revenue | DKK 5K | -185% |
| EBITDA | DKK 5K | +185% |
| Net profit | DKK 6K | +230% |
| Total assets | DKK 288K | +0% |
| Equity | DKK 287K | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.150 | 2.395 | 2.689 | 2.395 | 1.345 | 1.424 | 830 | 27 | -8 | -6 | 5 |
| Staff expenses | -2.424 | -1.675 | -1.814 | -1.424 | -1.307 | -1.701 | -890 | -2 | -0 | -0 | -0 |
| EBITDA | 286 | 240 | 266 | 308 | 38 | -278 | -60 | 25 | -8 | -6 | 5 |
| Depreciation & amort. | -47 | -3 | -3 | -24 | -24 | -45 | -24 | -0 | -0 | -0 | -0 |
| EBIT | 239 | 237 | 263 | 284 | 14 | -323 | -84 | 25 | -8 | -6 | 5 |
| Net financials | -6 | -17 | -3 | 0 | 0 | -5 | 0 | 2 | 2 | 0 | 3 |
| Profit before tax | 233 | 220 | 260 | 284 | 14 | -184 | -47 | 27 | -6 | -6 | 7 |
| Tax | 59 | 55 | 64 | 67 | 3 | 72 | 19 | 6 | -1 | -1 | 2 |
| Net profit | 174 | 165 | 196 | 217 | 11 | -256 | -66 | 21 | -5 | -4 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.897 | 1.901 | 1.157 | 1.148 | 1.100 | 1.018 | 347 | 303 | 297 | 289 | 288 |
| Equity | 1.247 | 1.316 | 362 | 579 | 590 | 335 | 269 | 290 | 286 | 281 | 287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 639 | 583 | 793 | 568 | 510 | 684 | 79 | 13 | 11 | 8 | 1 |
| Total debt | 639 | 583 | 793 | 568 | 510 | 684 | 79 | 13 | 11 | 8 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC | Founder | 2008 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2 X JOHANSEN ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Christian Møller Johansen | Founder | 0 companies |
| Pia Helwig Johansen | Chief Executive Officer | 0 companies |