| Revenue | DKK 5,7M | +1% |
| EBITDA | DKK 3,3M | +4% |
| Net profit | DKK 2,6M | +5% |
| Total assets | DKK 5,5M | +13% |
| Equity | DKK 3,3M | +3% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.199 | 5.457 | 5.767 | 5.667 | 5.704 |
| Staff expenses | -1.872 | -2.067 | -2.377 | -2.468 | -2.392 |
| EBITDA | 3.327 | 3.390 | 3.390 | 3.199 | 3.312 |
| Depreciation & amort. | -167 | -107 | -82 | -58 | -18 |
| EBIT | 3.160 | 3.282 | 3.307 | 3.142 | 3.294 |
| Net financials | 103 | 25 | 108 | 49 | 42 |
| Profit before tax | 3.263 | 3.307 | 3.429 | 3.191 | 3.336 |
| Tax | 753 | 741 | 757 | 704 | 730 |
| Net profit | 2.510 | 2.566 | 2.673 | 2.487 | 2.606 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.513 | 5.082 | 5.073 | 4.877 | 5.507 |
| Equity | 3.147 | 3.213 | 3.336 | 3.173 | 3.279 |
| Long-term debt | 726 | 741 | 757 | 699 | 725 |
| Short-term debt | 1.639 | 1.127 | 981 | 1.006 | 1.503 |
| Total debt | 2.365 | 1.869 | 1.737 | 1.704 | 2.228 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2008 |
| Former (2) | ||
JF Management | Management | 2008 – 2016 |
TS Management | Management | 2016 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mørkenborg | Management | 0 companies |
| Jan Felix Eugen Tarnowski | Management | 0 companies |
| Thomas Storr-Paulsen | Management | 0 companies |