| Revenue | DKK 629K | +8% |
| EBITDA | DKK 629K | +8% |
| Net profit | DKK 368K | +12% |
| Total assets | DKK 10,7M | +0% |
| Equity | DKK 3,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 607 | 592 | 588 | 571 | 573 | — | 608 | 653 | 623 | 585 | 486 | 604 | 581 | 629 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8.225 | 592 | 558 | 571 | 573 | 0 | 608 | 653 | 623 | 585 | 486 | 604 | 581 | 629 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8.225 | 592 | 558 | 571 | 573 | 0 | 608 | 653 | 623 | 585 | 486 | 604 | 581 | 629 |
| Net financials | -394 | -326 | -319 | -86 | -79 | 0 | -128 | -124 | -126 | -108 | -158 | -154 | -158 | -156 |
| Profit before tax | -8.619 | 266 | 239 | 485 | 494 | 0 | 480 | 529 | 496 | 476 | 328 | 450 | 424 | 473 |
| Tax | -2.156 | 68 | 8 | 58 | 107 | -0 | 106 | 117 | 110 | 105 | 72 | 99 | 94 | 105 |
| Net profit | -6.463 | 198 | 231 | 426 | 387 | 0 | 374 | 412 | 386 | 371 | 256 | 350 | 329 | 368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.555 | 10.506 | 10.548 | 10.484 | 10.476 | 0 | 10.490 | 10.496 | 10.526 | 10.541 | 10.494 | 10.569 | 10.734 | 10.736 |
| Equity | 2.628 | 2.676 | 2.727 | 2.944 | 3.032 | 0 | 3.112 | 3.200 | 3.254 | 3.286 | 3.199 | 3.114 | 3.077 | 3.076 |
| Long-term debt | 5.684 | 5.478 | 5.797 | 5.411 | 5.225 | 0 | 4.833 | 4.628 | 4.433 | 4.236 | 12.000 | 12.000 | 12.000 | 6.000 |
| Short-term debt | 1.263 | 1.367 | 1.090 | 1.256 | 1.345 | 0 | 1.672 | 1.794 | 1.964 | 2.145 | 452 | 610 | 810 | 814 |
| Total debt | 6.947 | 6.844 | 6.887 | 6.667 | 6.570 | 0 | 6.505 | 6.422 | 6.398 | 6.380 | 6.452 | 6.610 | 6.810 | 6.814 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2008 | |
| Individual | 33.3% | 33.3% | 2008 | |
| Individual | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|