| Revenue | DKK 1,6M | -25% |
| EBITDA | DKK 308K | -35% |
| Net profit | DKK 25K | -66% |
| Total assets | DKK 3,5M | -21% |
| Equity | DKK 1M | +2% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.146 | 2.085 | 2.289 | 2.107 | 1.579 |
| Staff expenses | -1.611 | -1.623 | -1.574 | -1.632 | -1.271 |
| EBITDA | 534 | 462 | 715 | 475 | 308 |
| Depreciation & amort. | -124 | -134 | -132 | -140 | -140 |
| EBIT | 410 | 328 | 583 | 335 | 167 |
| Net financials | -166 | -153 | -159 | -241 | -130 |
| Profit before tax | 244 | 175 | 424 | 94 | 37 |
| Tax | 43 | 37 | 93 | 21 | 12 |
| Net profit | 201 | 137 | 331 | 73 | 25 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.700 | 5.372 | 5.535 | 4.370 | 3.459 |
| Equity | 813 | 801 | 1.131 | 1.004 | 1.029 |
| Long-term debt | 1.240 | 1.128 | 1.020 | 961 | 853 |
| Short-term debt | 3.542 | 3.352 | 3.307 | 2.348 | 1.520 |
| Total debt | 4.782 | 4.480 | 4.327 | 3.309 | 2.373 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PC Management | Management | 2022 |
TC Management | Management | 2022 |
OJ Founder | Founder | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christiansen | Management | 0 companies |
| Thomas Christiansen | Management | 0 companies |
| Ove Jessen Christiansen | Founder | 0 companies |