| Revenue | DKK 351K | -16% |
| EBITDA | DKK 351K | -16% |
| Net profit | DKK 254K | -15% |
| Total assets | DKK 12,5M | +3% |
| Equity | DKK 6,6M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 438 | 853 | 657 | 541 | 420 | 426 | 332 | 245 | 279 | 287 | 346 | 419 | 351 |
| Staff expenses | -245 | -250 | -250 | -251 | -231 | -136 | -120 | -120 | -112 | -31 | -0 | -0 | -0 |
| EBITDA | 351 | 344 | 188 | 161 | 15 | 290 | 212 | 125 | 167 | 256 | 346 | 419 | 351 |
| Depreciation & amort. | 66 | 70 | 97 | 95 | 95 | -92 | -78 | -64 | -59 | -58 | -58 | -53 | -53 |
| EBIT | 286 | 273 | 91 | 66 | -80 | 198 | 134 | 61 | 107 | 198 | 288 | 366 | 298 |
| Net financials | 73 | -266 | -203 | -217 | -247 | -85 | -91 | -92 | -83 | -32 | 8 | -60 | -55 |
| Profit before tax | 40 | 8 | -112 | -151 | -326 | 112 | 43 | -31 | 24 | 165 | 295 | 305 | 243 |
| Tax | 447 | -237 | -152 | -58 | -44 | -14 | -22 | -30 | -32 | 8 | 1 | 6 | -11 |
| Net profit | -407 | 245 | 40 | -93 | -282 | 126 | 65 | -1 | 57 | 157 | 294 | 300 | 254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.108 | 13.074 | 13.269 | 12.993 | 12.836 | 12.832 | 13.037 | 12.896 | 12.914 | 12.086 | 11.984 | 12.208 | 12.539 |
| Equity | 5.494 | 5.732 | 5.747 | 5.654 | 5.372 | 5.498 | 5.562 | 5.561 | 5.618 | 5.761 | 6.055 | 6.355 | 6.608 |
| Long-term debt | 6.454 | 5.006 | 4.971 | 4.971 | 5.005 | 5.005 | 5.005 | 5.005 | 5.005 | 3.800 | 3.138 | 3.138 | 3.138 |
| Short-term debt | 375 | 788 | 1.154 | 1.030 | 1.166 | 1.049 | 1.245 | 1.142 | 1.156 | 1.433 | 1.763 | 1.758 | 1.910 |
| Total debt | 6.829 | 5.794 | 6.125 | 6.001 | 6.171 | 6.054 | 6.250 | 6.147 | 6.161 | 5.233 | 4.900 | 4.896 | 5.048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØNLØKKE HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bønløkke | Management | 0 companies |