| Revenue | DKK 12,6M | -16% |
| EBITDA | DKK 2M | -45% |
| Net profit | DKK 1,5M | -46% |
| Total assets | DKK 5,6M | -28% |
| Equity | DKK 2,8M | -27% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.827 | 9.417 | 10.403 | 14.994 | 12.623 |
| Staff expenses | -8.242 | -7.402 | -8.453 | -11.341 | -10.597 |
| EBITDA | 3.585 | 2.015 | 1.950 | 3.653 | 2.026 |
| Depreciation & amort. | -77 | -120 | -163 | -207 | -175 |
| EBIT | 3.508 | 1.895 | 1.787 | 3.446 | 1.851 |
| Net financials | -29 | -1 | -4 | 30 | 39 |
| Profit before tax | 3.479 | 1.894 | 1.783 | 3.476 | 1.890 |
| Tax | 777 | 422 | 397 | 782 | 430 |
| Net profit | 2.702 | 1.472 | 1.386 | 2.694 | 1.461 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.555 | 5.351 | 5.422 | 7.828 | 5.617 |
| Equity | 3.388 | 2.160 | 2.346 | 3.840 | 2.801 |
| Long-term debt | 638 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.490 | 3.152 | 3.052 | 3.980 | 2.816 |
| Total debt | 5.128 | 3.152 | 3.052 | 3.980 | 2.816 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CH Management | Management | 2008 |
CK Management | Management | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Hjørnager Kold | Management | 0 companies |
| Carsten Kyhe Lauritsen | Management | 0 companies |