| Revenue | DKK 634K | +537% |
| EBITDA | DKK 634K | +537% |
| Net profit | DKK 590K | +506% |
| Total assets | DKK 1,6M | -40% |
| Equity | DKK 1,6M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242 | 475 | 404 | 369 | 463 | 203 | 313 | 424 | 320 | 1.175 | 129 | 125 | 100 | 634 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 242 | 475 | 404 | 369 | 463 | 203 | 313 | 424 | 320 | 1.175 | 129 | 125 | 100 | 634 |
| Depreciation & amort. | 51 | 49 | 43 | -43 | -27 | -54 | -75 | -75 | -75 | -64 | -12 | -12 | -12 | -0 |
| EBIT | 191 | 426 | 361 | 326 | 436 | 149 | 238 | 349 | 246 | 1.110 | 117 | 113 | 88 | 634 |
| Net financials | -469 | 68 | 458 | 4 | 28 | -73 | -86 | -69 | -57 | -13 | 51 | -22 | 41 | 45 |
| Profit before tax | -278 | 494 | 819 | 330 | 464 | 76 | 152 | 280 | 188 | 1.098 | 168 | 91 | 129 | 679 |
| Tax | -60 | 144 | 188 | 75 | 72 | 20 | 36 | 62 | 44 | 234 | 41 | 23 | 32 | 89 |
| Net profit | -218 | 349 | 631 | 255 | 392 | 56 | 116 | 218 | 144 | 864 | 127 | 68 | 97 | 590 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.708 | 3.420 | 4.423 | 4.767 | 2.307 | 4.533 | 4.406 | 4.222 | 4.075 | 3.643 | 3.061 | 2.773 | 2.645 | 1.591 |
| Equity | -228 | 122 | 753 | 1.008 | 1.400 | 1.256 | 1.373 | 1.590 | 1.734 | 2.598 | 2.425 | 2.193 | 1.991 | 1.581 |
| Long-term debt | 3.705 | 1.753 | 1.655 | 1.556 | 722 | 689 | 657 | 625 | 593 | 561 | 529 | 508 | 0 | 0 |
| Short-term debt | 2.083 | 1.545 | 2.016 | 2.204 | 186 | 2.580 | 2.360 | 1.979 | 1.711 | 484 | 107 | 71 | 655 | 10 |
| Total debt | 3.935 | 3.298 | 3.670 | 3.760 | 907 | 3.269 | 3.017 | 2.604 | 2.303 | 1.045 | 636 | 579 | 655 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2008 | — | — |
LY Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELA HOLDING FYN ApS | Company | 50.0% | 50.0% | 2008 |
BOEL INVEST ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Boel | Management | 0 companies |
| Lars Yde Hansen | Management | 0 companies |